Grass Roots Research and Distribution, Inc.
Our growth estimates assume the Company successfully raises approximately $3.0 million of funds between 2010 and 2011 and initiates production at the Treasure Gulch Gold Mine as detailed in their latest 8k filing. We project the Cohen Price Target of $2.48, and at $0.21 per share, we recommend VHGI as a BUY for long-term, risk adverse investors.
Sales, Earnings Margin 6 Year Forecast
VALUATION
Assuming a growth rate of 2.5% our DCF Base Case forecast is $2.10
Price Targets vs. Discount Rates
IMPORTANT DISCLOSURE
VHGI HAS PAID FOR GOOGLE ADVERTISING AND OTHER MEDIA THAT LINK TO THIS REPORT. ALTHOUGH MR. PAUL COHEN IS IS AN INDEPENDENT ANALYST, HE HAS BEEN COMPENSATED BY VHGI TO PREPARE AND DISTRIBUTE THIS REPORT THROUGH GRASS ROOTS RESEARCH AND DISTRIBUTION, INC. FOR MORE INFORMATION REGARDING HIS COMPENSATION PLEASE REFER TO HIS DISCLOSURE AT THE END OF THE REPORT.